Team Payrolls | Free Agent List |
---|
Forwards | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
---|---|---|---|---|---|---|---|---|---|
Kirill Kaprizov | LW | 12,500,0009,000,000 | 10,000,0009,000,000 | 7,500,0009,000,000 | UFA | ||||
Matthew Boldy | C | 8,000,0007,000,000 | 9,700,0007,000,000 | 7,700,0007,000,000 | 6,000,0007,000,000 | 5,960,0007,000,000 | 5,820,0007,000,000 | 5,820,0007,000,000 | UFA |
Mats Zuccarello | LW | 5,000,0006,000,000 | 4,700,0004,125,000 | 3,550,0004,125,000 | UFA | ||||
Joel Eriksson Ek | C | 6,000,0005,250,000 | 9,000,0005,250,000 | 7,500,0005,250,000 | 6,000,0005,250,000 | 4,500,0005,250,000 | 3,000,0005,250,000 | UFA | |
Marcus Foligno | LW | 4,100,0003,100,000 | 5,000,0004,000,000 | 4,500,0004,000,000 | 3,500,0004,000,000 | 3,000,0004,000,000 | UFA | ||
Frederick Gaudreau | C | 2,950,0002,100,000 | 2,240,0002,100,000 | 1,770,0002,100,000 | 1,770,0002,100,000 | 1,770,0002,100,000 | UFA | ||
Marcus Johansson | LW | 2,000,0002,000,000 | 2,000,0002,000,000 | UFA | |||||
Ryan Hartman | RW | 2,000,0001,700,000 | 5,000,0004,000,000 | 4,000,0004,000,000 | 3,000,0004,000,000 | UFA | |||
Marat Khusnutdinov | C | 925,000925,000 | 925,000925,000 | RFA | |||||
Adam Beckman | LW | 832,500894,167 | RFA | ||||||
Marco Rossi | C | 832,500863,333 | 832,500863,333 | RFA | |||||
Vinni Lettieri | RW | 775,000775,000 | 775,000775,000 | UFA | |||||
Jacob Lucchini | C | 775,000775,000 | UFA | ||||||
Mason Shaw | C | 775,000775,000 | RFA* | ||||||
Defense | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
Jonas Brodin | D | 8,000,0006,000,000 | 8,000,0006,000,000 | 7,500,0006,000,000 | 5,500,0006,000,000 | 4,000,0006,000,000 | UFA | ||
Jacob Middleton | D | 2,500,0002,450,000 | 2,050,0002,450,000 | UFA | |||||
Alex Goligoski | D | 2,000,0002,000,000 | UFA | ||||||
Jon Merrill | D | 1,200,0001,200,000 | 1,200,0001,200,000 | UFA | |||||
Brock Faber | D | 925,000925,000 | 925,000925,000 | RFA | |||||
Zach Bogosian | D | 1,050,000850,000 | 1,250,0001,250,000 | 1,250,0001,250,000 | UFA | ||||
Dakota Mermis | D | 775,000775,000 | UFA | ||||||
Declan Chisholm | D | 775,000775,000 | RFA | ||||||
Goalies | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
Filip Gustavsson | G | 4,250,0003,750,000 | 4,000,0003,750,000 | 3,000,0003,750,000 | UFA | ||||
Marc-Andre Fleury | G | 3,500,0003,500,000 | 2,500,0002,500,000 | UFA | |||||
Buyout, IR and Cap Adjustments | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
Zach Parise | LW | 7,371,7947,371,794 | 7,371,7947,371,794 | 833,333833,333 | 833,333833,333 | 833,333833,333 | 833,333833,333 | ||
Ryan Suter | D | 7,371,7947,371,794 | 7,371,7947,371,794 | 833,333833,333 | 833,333833,333 | 833,333833,333 | 833,333833,333 | ||
Actual Payroll | 87,183,588 | 84,841,088 | 49,936,666 | 27,436,666 | 20,896,666 | 10,486,666 | 5,820,000 | 0 | |
Salary Cap Payroll | 78,126,088 | 72,856,921 | 48,141,666 | 30,016,666 | 26,016,666 | 13,916,666 | 7,000,000 | 0 | |
Cap Space | 5,373,912 |
UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
Minor | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
---|---|---|---|---|---|---|---|---|---|
Jared Spurgeon | D | 8,000,0007,575,000 | 8,000,0007,575,000 | 7,000,0007,575,000 | 6,025,0007,575,000 | UFA | |||
Jesper Wallstedt | G | 925,000925,000 | 925,000925,000 | RFA | |||||
Vladislav Firstov | LW | 925,000925,000 | 925,000925,000 | RFA | |||||
Liam Ohgren | LW | 950,000918,333 | 950,000918,333 | 855,000918,333 | RFA | ||||
Hunter Haight | C | 870,000897,500 | 895,000897,500 | 927,500897,500 | RFA | ||||
Luke Toporowski | LW | 870,000870,000 | 870,000870,000 | RFA | |||||
Caedan Bankier | C | 867,500867,500 | 867,500867,500 | 867,500867,500 | RFA | ||||
Kyle Masters | D | 865,000865,000 | 865,000865,000 | 865,000865,000 | RFA | ||||
Carson Lambos | D | 925,000863,333 | 832,500863,333 | 832,500863,333 | RFA | ||||
David Spacek | D | 862,500862,500 | 862,500862,500 | 862,500862,500 | RFA | ||||
Michael Milne | LW | 870,000861,667 | 870,000861,667 | RFA | |||||
Ryan O'Rourke | D | 892,500855,833 | 832,500855,833 | RFA | |||||
Simon Johansson | D | 867,500855,000 | RFA | ||||||
Sam Hentges | C | 867,500855,000 | RFA | ||||||
Samuel Walker | C | 867,500855,000 | RFA | ||||||
Pavel Novak | RW | 855,000846,667 | 855,000846,667 | RFA | |||||
Dmitri Ovchinnikov | LW | 855,000835,000 | RFA | ||||||
Daemon Hunt | D | 867,500828,333 | 775,000828,333 | RFA | |||||
Hunter Jones | G | 787,500787,500 | RFA | ||||||
Will Butcher | D | 775,000775,000 | UFA | ||||||
Nick Swaney | RW | 775,000775,000 | RFA* | ||||||
Zane McIntyre | G | 775,000775,000 | UFA | ||||||
Jujhar Khaira | LW | 775,000775,000 | UFA | ||||||
Steven Fogarty | C | 775,000762,500 | UFA | ||||||
Turner Elson | LW | 775,000762,500 | UFA | ||||||
Riley Heidt | C | 950,000950,000 | 950,000950,000 | 950,000950,000 | RFA | ||||
Jack Peart | D | 925,000925,000 | 925,000925,000 | 925,000925,000 | RFA | ||||
Rasmus Kumpulainen | C | 870,000897,500 | 895,000897,500 | 927,500897,500 | RFA | ||||
Samuel Hlavaj | G | 870,000875,000 | 880,000875,000 | RFA |