 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Clayton Keller | C | 7,000,0007,150,000 | 7,000,0007,150,000 | 8,500,0007,150,000 | 8,700,0007,150,000 | UFA | |||
| Nick Schmaltz | C | 8,450,0005,850,000 | 8,500,0005,850,000 | UFA | |||||
| Lawson Crouse | LW | 4,600,0004,300,000 | 4,800,0004,300,000 | 3,900,0004,300,000 | UFA | ||||
| Alex Kerfoot | C | 4,000,0003,500,000 | UFA | ||||||
| Matias Maccelli | LW | 3,025,0003,425,000 | 4,250,0003,425,000 | UFA | |||||
| Barrett Hayton | C | 2,650,0002,650,000 | 2,650,0002,650,000 | RFA* | |||||
| Nick Bjugstad | C | 2,100,0002,100,000 | UFA | ||||||
| Kevin Stenlund | C | 2,000,0002,000,000 | 2,000,0002,000,000 | UFA | |||||
| Jack McBain | C | 1,599,9991,599,999 | RFA* | ||||||
| Liam O'Brien | LW | 1,000,0001,000,000 | 1,000,0001,000,000 | 1,000,0001,000,000 | UFA | ||||
| Logan Cooley | C | 950,000950,000 | 950,000950,000 | RFA | |||||
| Josh Doan | RW | 925,000925,000 | 925,000925,000 | RFA | |||||
| Dylan Guenther | RW | 832,500894,167 | RFA | ||||||
| Michael Carcone | RW | 775,000775,000 | UFA | ||||||
| Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Mikhail Sergachev | D | 11,050,0008,500,000 | 11,050,0008,500,000 | 8,300,0008,500,000 | 6,637,5008,500,000 | 6,637,5008,500,000 | 6,637,5008,500,000 | 6,637,5008,500,000 | UFA |
| Sean Durzi | D | 7,100,0006,000,000 | 5,600,0006,000,000 | 4,800,0006,000,000 | 6,500,0006,000,000 | UFA | |||
| John Marino | D | 6,150,0004,400,000 | 5,300,0004,400,000 | 4,450,0004,400,000 | UFA | ||||
| Ian Cole | D | 3,100,0003,100,000 | UFA | ||||||
| Juuso Valimaki | D | 2,000,0002,000,000 | 2,000,0002,000,000 | UFA | |||||
| Michael Kesselring | D | 1,400,0001,400,000 | 1,400,0001,400,000 | RFA* | |||||
| Vladislav Kolyachonok | D | 775,000775,000 | 775,000775,000 | RFA | |||||
| Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Karel Vejmelka | G | 2,775,0002,725,000 | UFA | ||||||
| Connor Ingram | G | 1,950,0001,950,000 | 2,150,0001,950,000 | UFA | |||||
| Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Shea Weber | D | 1,000,0007,857,143 | 1,000,0007,857,143 | ||||||
| Patrik Nemeth | D | 1,166,6671,166,667 | |||||||
| Zack Kassian | RW | 766,667766,667 | |||||||
| Oliver Ekman-Larsson | D | 320,000320,000 | 650,000650,000 | 650,000650,000 | 290,000290,000 | 290,000290,000 | 290,000290,000 | 290,000290,000 | |
| Actual Payroll | 79,460,833 | 62,000,000 | 31,600,000 | 22,127,500 | 6,927,500 | 6,927,500 | 6,927,500 | 0 | |
| Salary Cap Payroll | 78,079,643 | 61,782,143 | 32,000,000 | 21,940,000 | 8,790,000 | 8,790,000 | 8,790,000 | 0 | |
| Cap Space | 9,920,357 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Tij Iginla | LW | 975,000975,000 | 975,000975,000 | 975,000975,000 | RFA | ||||
| Artem Duda | D | 950,000950,000 | 950,000950,000 | 950,000950,000 | RFA | ||||
| Julian Lutz | LW | 870,000923,333 | 950,000923,333 | 950,000923,333 | RFA | ||||
| Aku Raty | C | 925,000896,250 | RFA | ||||||
| Maveric Lamoureux | D | 950,000886,667 | 855,000886,667 | 855,000866,667 | RFA | ||||
| Miko Matikka | RW | 870,000870,000 | 870,000870,000 | 870,000870,000 | RFA | ||||
| Noel Nordh | RW | 865,000865,000 | 865,000865,000 | 865,000865,000 | RFA | ||||
| Maksymillian Szuber | D | 860,000859,167 | 860,000859,167 | RFA | |||||
| Sam Lipkin | LW | 850,000851,667 | 850,000851,667 | 855,000851,667 | RFA | ||||
| Montana Onyebuchi | D | 825,000825,000 | RFA | ||||||
| Anson Thornton | G | 775,000795,556 | 775,000795,556 | RFA | |||||
| Patrik Koch | D | 775,000775,000 | UFA | ||||||
| Kevin Connauton | D | 775,000775,000 | 775,000775,000 | UFA | |||||
| Ben McCartney | LW | 775,000775,000 | RFA | ||||||
| Andrew Agozzino | LW | 775,000775,000 | 775,000775,000 | UFA | |||||
| Travis Barron | LW | 775,000775,000 | UFA | ||||||
| Milos Kelemen | RW | 775,000775,000 | RFA* | ||||||
| Jaxson Stauber | G | 775,000775,000 | RFA | ||||||
| Matt Villalta | G | 775,000775,000 | 775,000775,000 | UFA | |||||
| Curtis Douglas | C | 775,000775,000 | 775,000775,000 | RFA* | |||||
| Egor Sokolov | LW | 775,000775,000 | RFA* | ||||||
| Victor Soderstrom | D | RFA |
 |
 |
