Team Payrolls | Free Agent List |
---|
Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|
Tyler Seguin | C | 8,000,0009,850,000 | 7,100,0009,850,000 | 6,750,0009,850,000 | UFA | ||||
Jamie Benn | LW | 6,500,0009,500,000 | UFA | ||||||
Roope Hintz | LW | 11,250,0008,450,000 | 10,000,0008,450,000 | 7,250,0008,450,000 | 6,900,0008,450,000 | 6,900,0008,450,000 | 6,900,0008,450,000 | 6,900,0008,450,000 | UFA |
Jason Robertson | LW | 9,200,0007,750,000 | 9,300,0007,750,000 | RFA | |||||
Mason Marchment | LW | 3,600,0004,500,000 | 3,600,0004,500,000 | UFA | |||||
Matt Duchene | C | 3,000,0003,000,000 | UFA | ||||||
Evgeni Dadonov | LW | 2,250,0002,250,000 | UFA | ||||||
Sam Steel | C | 1,200,0001,200,000 | UFA | ||||||
Mavrik Bourque | C | 832,500894,167 | RFA | ||||||
Wyatt Johnston | C | 832,500894,167 | RFA | ||||||
Logan Stankoven | C | 775,000814,167 | 800,000814,167 | RFA | |||||
Colin Blackwell | C | 775,000775,000 | UFA | ||||||
Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Miro Heiskanen | D | 11,000,0008,450,000 | 11,000,0008,450,000 | 9,000,0008,450,000 | 8,000,0008,450,000 | 6,600,0008,450,000 | UFA | ||
Esa Lindell | D | 5,000,0005,800,000 | 6,500,0005,250,000 | 6,500,0005,250,000 | 5,250,0005,250,000 | 4,000,0005,250,000 | 4,000,0005,250,000 | UFA | |
Thomas Harley | D | 3,500,0004,000,000 | 4,500,0004,000,000 | RFA* | |||||
Matt Dumba | D | 4,000,0003,750,000 | 3,500,0003,750,000 | UFA | |||||
Ilya Lyubushkin | D | 4,000,0003,250,000 | 3,350,0003,250,000 | 2,400,0003,250,000 | UFA | ||||
Nils Lundkvist | D | 1,250,0001,250,000 | UFA | ||||||
Brendan Smith | D | 1,000,0001,000,000 | UFA | ||||||
Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Jake Oettinger | G | 4,800,0004,000,000 | RFA | ||||||
Casey DeSmith | G | 1,000,0001,000,000 | 1,000,0001,000,000 | 1,000,0001,000,000 | UFA | ||||
Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Bonus Overage-Dallas | C | 2,595,4072,595,407 | |||||||
Ryan Suter | D | 783,334783,334 | 1,433,3341,433,334 | ||||||
Actual Payroll | 87,143,741 | 62,083,334 | 32,900,000 | 20,150,000 | 17,500,000 | 10,900,000 | 6,900,000 | 0 | |
Salary Cap Payroll | 85,756,242 | 58,497,501 | 36,250,000 | 22,150,000 | 22,150,000 | 13,700,000 | 8,450,000 | 0 | |
Cap Space | 2,243,758 |
UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|
Emil Hemming | RW | 975,000975,000 | 975,000975,000 | 975,000975,000 | RFA | ||||
Liam Bichsel | D | 950,000918,333 | 950,000918,333 | 855,000918,333 | RFA | ||||
Tristan Bertucci | D | 870,000878,333 | 870,000878,333 | 895,000878,333 | RFA | ||||
Christian Kyrou | D | 870,000878,333 | 895,000878,333 | RFA | |||||
Connor Punnett | D | 870,000870,000 | 870,000870,000 | 870,000870,000 | RFA | ||||
Arttu Hyry | RW | 870,000870,000 | 870,000870,000 | RFA | |||||
Luke Krys | D | 870,000870,000 | 870,000870,000 | RFA | |||||
Justin Hryckowian | C | 870,000870,000 | 870,000870,000 | RFA | |||||
Kyle McDonald | RW | 870,000870,000 | 870,000870,000 | RFA | |||||
Justin Ertel | LW | 867,500867,500 | 867,500867,500 | 867,500867,500 | RFA | ||||
Chase Wheatcroft | LW | 870,000862,500 | 847,500862,500 | RFA | |||||
Gavin White | D | 870,000857,500 | 832,500857,500 | RFA | |||||
Matthew Seminoff | RW | 850,000850,000 | 850,000850,000 | RFA | |||||
Benjamin Kraws | G | 850,000850,000 | RFA | ||||||
Antonio Stranges | C | 830,000846,667 | RFA | ||||||
Remi Poirier | G | 845,000836,667 | RFA | ||||||
Francesco Arcuri | C | 850,000825,000 | 775,000825,000 | RFA | |||||
Kole Lind | RW | 775,000775,000 | UFA | ||||||
Mathias Emilio Pettersen | C | 775,000775,000 | RFA* | ||||||
Kyle Capobianco | D | 775,000775,000 | 775,000775,000 | UFA | |||||
Matej Blumel | LW | 775,000775,000 | RFA* | ||||||
Oskar Back | C | 775,000775,000 | RFA* | ||||||
Alex Petrovic | D | 775,000775,000 | 775,000775,000 | UFA | |||||
Magnus Hellberg | G | 775,000775,000 | UFA | ||||||
Cameron Hughes | LW | 775,000775,000 | UFA |