 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Tyler Seguin | C | 8,000,0009,850,000 | 7,100,0009,850,000 | 6,750,0009,850,000 | UFA | ||||
| Jamie Benn | LW | 6,500,0009,500,000 | UFA | ||||||
| Roope Hintz | LW | 11,250,0008,450,000 | 10,000,0008,450,000 | 7,250,0008,450,000 | 6,900,0008,450,000 | 6,900,0008,450,000 | 6,900,0008,450,000 | 6,900,0008,450,000 | UFA |
| Jason Robertson | LW | 9,200,0007,750,000 | 9,300,0007,750,000 | RFA | |||||
| Mason Marchment | LW | 3,600,0004,500,000 | 3,600,0004,500,000 | UFA | |||||
| Matt Duchene | C | 3,000,0003,000,000 | UFA | ||||||
| Evgeni Dadonov | LW | 2,250,0002,250,000 | UFA | ||||||
| Sam Steel | C | 1,200,0001,200,000 | UFA | ||||||
| Wyatt Johnston | C | 832,500894,167 | RFA | ||||||
| Logan Stankoven | C | 775,000814,167 | 800,000814,167 | RFA | |||||
| Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Miro Heiskanen | D | 11,000,0008,450,000 | 11,000,0008,450,000 | 9,000,0008,450,000 | 8,000,0008,450,000 | 6,600,0008,450,000 | UFA | ||
| Esa Lindell | D | 5,000,0005,800,000 | UFA | ||||||
| Matt Dumba | D | 3,750,0003,750,000 | 3,750,0003,750,000 | UFA | |||||
| Ilya Lyubushkin | D | 3,250,0003,250,000 | 3,250,0003,250,000 | UFA | |||||
| Nils Lundkvist | D | 1,250,0001,250,000 | UFA | ||||||
| Brendan Smith | D | 1,000,0001,000,000 | UFA | ||||||
| Thomas Harley | D | RFA | |||||||
| Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Jake Oettinger | G | 4,800,0004,000,000 | RFA | ||||||
| Casey DeSmith | G | 1,000,0001,000,000 | 1,000,0001,000,000 | 1,000,0001,000,000 | UFA | ||||
| Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Bonus Overage-Dallas | C | 2,595,4072,595,407 | |||||||
| Ryan Suter | D | 783,334783,334 | 1,433,3341,433,334 | ||||||
| Actual Payroll | 81,036,241 | 51,233,334 | 24,000,000 | 14,900,000 | 13,500,000 | 6,900,000 | 6,900,000 | 0 | |
| Salary Cap Payroll | 80,087,075 | 49,247,501 | 27,750,000 | 16,900,000 | 16,900,000 | 8,450,000 | 8,450,000 | 0 | |
| Cap Space | 7,912,925 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Liam Bichsel | D | 950,000918,333 | 950,000918,333 | 855,000918,333 | RFA | ||||
| Mavrik Bourque | C | 832,500894,167 | RFA | ||||||
| Tristan Bertucci | D | 870,000878,333 | 870,000878,333 | 895,000878,333 | RFA | ||||
| Christian Kyrou | D | 870,000878,333 | 895,000878,333 | RFA | |||||
| Connor Punnett | D | 870,000870,000 | 870,000870,000 | 870,000870,000 | RFA | ||||
| Arttu Hyry | RW | 870,000870,000 | 870,000870,000 | RFA | |||||
| Luke Krys | D | 870,000870,000 | 870,000870,000 | RFA | |||||
| Justin Hryckowian | C | 870,000870,000 | 870,000870,000 | RFA | |||||
| Kyle McDonald | RW | 870,000870,000 | 870,000870,000 | RFA | |||||
| Justin Ertel | LW | 867,500867,500 | 867,500867,500 | 867,500867,500 | RFA | ||||
| Chase Wheatcroft | LW | 870,000862,500 | 847,500862,500 | RFA | |||||
| Gavin White | D | 870,000857,500 | 832,500857,500 | RFA | |||||
| Matthew Seminoff | RW | 850,000850,000 | 850,000850,000 | RFA | |||||
| Benjamin Kraws | G | 850,000850,000 | RFA | ||||||
| Antonio Stranges | C | 830,000846,667 | RFA | ||||||
| Remi Poirier | G | 845,000836,667 | RFA | ||||||
| Francesco Arcuri | C | 850,000825,000 | 775,000825,000 | RFA | |||||
| Matthew Murray | G | 775,000775,000 | UFA | ||||||
| Mathias Emilio Pettersen | C | 775,000775,000 | RFA* | ||||||
| Kyle Capobianco | D | 775,000775,000 | 775,000775,000 | UFA | |||||
| Matej Blumel | LW | 775,000775,000 | RFA* | ||||||
| Oskar Back | C | 775,000775,000 | RFA* | ||||||
| Alex Petrovic | D | 775,000775,000 | 775,000775,000 | UFA | |||||
| Colin Blackwell | C | 775,000775,000 | UFA | ||||||
| Cameron Hughes | LW | 775,000775,000 | UFA | ||||||
| Max Ellis | RW | RFA* |
 |
 |
