 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|---|
| Aleksander Barkov | C | 6,900,0005,900,000 | 4,750,0005,900,000 | 7,750,0005,900,000 | UFA | ||||
| Jonathan Huberdeau | LW | 6,200,0005,900,000 | 5,300,0005,900,000 | 5,300,0005,900,000 | 6,200,0005,900,000 | UFA | |||
| Mike Hoffman | LW | 5,650,0005,187,500 | UFA | ||||||
| Vincent Trocheck | C | 5,250,0004,750,000 | 3,500,0004,750,000 | 6,250,0004,750,000 | UFA | ||||
| Evgeni Dadonov | LW | 3,600,0004,000,000 | UFA | ||||||
| Frank Vatrano | C | 2,500,0002,533,333 | 2,500,0002,533,333 | 2,600,0002,533,333 | UFA | ||||
| Colton Sceviour | C | 1,200,0001,200,000 | 1,200,0001,200,000 | UFA | |||||
| Jamie McGinn | LW | UFA | |||||||
| Riley Sheahan | LW | UFA | |||||||
| Jayce Hawryluk | C | RFA | |||||||
| Troy Brouwer | RW | UFA | |||||||
| Denis Malgin | C | RFA | |||||||
| Defense | Pos | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
| Aaron Ekblad | D | 9,000,0007,500,000 | 6,000,0007,500,000 | 9,000,0007,500,000 | 6,000,0007,500,000 | 7,000,0007,500,000 | 7,000,0007,500,000 | UFA | |
| Keith Yandle | D | 5,750,0006,350,000 | 5,750,0006,350,000 | 5,250,0006,350,000 | 5,200,0006,350,000 | UFA | |||
| Michael Matheson | D | 3,500,0004,875,000 | 3,500,0004,875,000 | 5,000,0004,875,000 | 4,000,0004,875,000 | 4,000,0004,875,000 | 4,000,0004,875,000 | 4,500,0004,875,000 | UFA |
| Mark Pysyk | D | 3,500,0002,733,333 | UFA | ||||||
| Ian McCoshen | D | RFA | |||||||
| Goalies | Pos | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
| James Reimer | G | 3,100,0003,400,000 | 3,100,0003,400,000 | UFA | |||||
| Buyout, IR and Cap Adjustments | Pos | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
| Roberto Luongo | G | 1,094,1281,094,128 | 1,094,1281,094,128 | 1,094,1281,094,128 | |||||
| Jason Demers | D | 562,500562,500 | 562,500562,500 | ||||||
| Actual Payroll | 57,806,628 | 37,256,628 | 42,244,128 | 21,400,000 | 11,000,000 | 11,000,000 | 4,500,000 | 0 | |
| Salary Cap Payroll | 55,985,794 | 44,064,961 | 38,902,461 | 24,625,000 | 12,375,000 | 12,375,000 | 4,875,000 | 0 | |
| Cap Space | 25,514,206 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|---|
| Serron Noel | RW | 925,000925,000 | 925,000925,000 | 925,000925,000 | RFA | ||||
| Brady Keeper | D | 925,000925,000 | RFA | ||||||
| Henrik Borgstrom | C | 925,000925,000 | RFA | ||||||
| Aleksi Heponiemi | C | 925,000925,000 | 925,000925,000 | 925,000925,000 | RFA | ||||
| Owen Tippett | RW | 925,000894,166 | 832,500894,166 | RFA | |||||
| Chris Driedger | G | 750,000850,000 | 950,000850,000 | UFA | |||||
| Rodrigo Abols | C | 792,500817,500 | 842,500817,500 | RFA | |||||
| Ryan Bednard | G | 792,500817,500 | 842,500817,500 | RFA | |||||
| Patrick Bajkov | RW | 817,500809,166 | 867,500809,166 | RFA | |||||
| Riley Stillman | D | 792,500773,333 | 785,000773,333 | RFA | |||||
| Jacob MacDonald | D | 800,000750,000 | UFA | ||||||
| Cliff Pu | RW | 792,500745,000 | 700,000745,000 | RFA | |||||
| Jonathan Ang | C | 792,500745,000 | 700,000745,000 | RFA | |||||
| Sebastian Repo | C | 765,000740,000 | RFA | ||||||
| Joshua Brown | D | 700,000675,000 | RFA | ||||||
| Paul Thompson | RW | 700,000675,000 | UFA | ||||||
| Henrik Haapala | LW | RFA | |||||||
| Michael Downing | D | RFA | |||||||
| Dryden Hunt | LW | RFA | |||||||
| Maxim Mamin | RW | RFA | |||||||
| Samuel Montembeault | G | RFA | |||||||
| Thomas Schemitsch | D | RFA | |||||||
| Juho Lammikko | RW | RFA | |||||||
| Anthony Greco | RW | RFA | |||||||
| Ludvig Bystrom | D | RFA | |||||||
| Jean-Sebastien Dea | C | RFA |
 |
 |
