 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | C | 7,950,00011,640,250 | 16,700,00013,250,000 | 15,200,00013,250,000 | 11,080,00013,250,000 | 10,020,00013,250,000 | UFA | ||
| John Tavares | C | 7,950,00011,000,000 | 7,950,00011,000,000 | UFA | |||||
| Mitch Marner | RW | 8,000,00010,903,000 | 8,000,00010,903,000 | UFA | |||||
| William Nylander | C | 6,000,0006,962,366 | UFA | ||||||
| Tyler Bertuzzi | LW | 5,500,0005,500,000 | UFA | ||||||
| Max Domi | LW | 3,000,0003,000,000 | UFA | ||||||
| David Kampf | RW | 2,400,0002,400,000 | 2,400,0002,400,000 | 2,400,0002,400,000 | 2,400,0002,400,000 | UFA | |||
| Calle Jarnkrok | C | 2,100,0002,100,000 | 2,100,0002,100,000 | 2,100,0002,100,000 | UFA | ||||
| Ryan Reaves | RW | 1,350,0001,350,000 | 1,350,0001,350,000 | 1,350,0001,350,000 | UFA | ||||
| Matthew Knies | LW | 925,000925,000 | 925,000925,000 | RFA | |||||
| Fraser Minten | C | 875,000845,833 | 875,000845,833 | 787,500845,833 | RFA | ||||
| Noah Gregor | C | 775,000775,000 | UFA | ||||||
| Defense | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
| Morgan Rielly | D | 10,000,0007,500,000 | 10,000,0007,500,000 | 8,000,0007,500,000 | 6,000,0007,500,000 | 6,000,0007,500,000 | 6,000,0007,500,000 | 6,000,0007,500,000 | UFA |
| TJ Brodie | D | 7,500,0005,000,000 | UFA | ||||||
| John Klingberg | D | 4,150,0004,150,000 | UFA | ||||||
| Jake McCabe | D | 2,000,0002,000,000 | 2,500,0002,000,000 | UFA | |||||
| Timothy Liljegren | D | 1,500,0001,400,000 | RFA* | ||||||
| Mark Giordano | D | 800,000800,000 | UFA | ||||||
| Simon Benoit | D | 775,000775,000 | RFA* | ||||||
| Goalies | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
| Ilya Samsonov | G | 3,550,0003,550,000 | UFA | ||||||
| Joseph Woll | G | 775,000766,667 | 775,000766,667 | RFA* | |||||
| Buyout, IR and Cap Adjustments | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
| Buried Salary - Toronto | G | 8,5518,551 | |||||||
| Actual Payroll | 77,883,551 | 53,575,000 | 29,837,500 | 19,480,000 | 16,020,000 | 6,000,000 | 6,000,000 | 0 | |
| Salary Cap Payroll | 83,351,667 | 53,040,500 | 27,445,833 | 23,150,000 | 20,750,000 | 7,500,000 | 7,500,000 | 0 | |
| Cap Space | 148,333 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| Jake Muzzin | D | 4,000,0005,625,000 | UFA | ||||||
| Matt Murray | G | 6,437,5004,687,500 | UFA | ||||||
| Conor Timmins | D | 1,100,0001,100,000 | 1,100,0001,100,000 | RFA* | |||||
| Easton Cowan | RW | 922,000935,833 | 935,000935,833 | 950,000935,833 | RFA | ||||
| Martin Jones | G | 875,000875,000 | UFA | ||||||
| Topi Niemela | D | 860,000856,667 | 860,000856,667 | RFA | |||||
| Roni Hirvonen | C | 860,000856,667 | 860,000856,667 | RFA | |||||
| Artur Akhtyamov | G | 850,000851,667 | 850,000851,667 | 855,000851,667 | RFA | ||||
| Ryan Tverberg | C | 850,000851,667 | 850,000851,667 | 855,000851,667 | RFA | ||||
| Vyacheslav Peksa | G | 850,000851,667 | 850,000851,667 | 855,000851,667 | RFA | ||||
| Mikko Kokkonen | D | 855,000846,667 | 855,000846,667 | RFA | |||||
| Dennis Hildeby | G | 850,000843,333 | 855,000843,333 | RFA | |||||
| Max Ellis | RW | 852,500838,750 | RFA | ||||||
| Dmitri Ovchinnikov | LW | 855,000835,000 | RFA | ||||||
| Alex Steeves | C | 852,500834,167 | RFA | ||||||
| William Villeneuve | D | 855,000817,778 | 775,000817,778 | RFA | |||||
| Keith Petruzzelli | G | 855,000817,500 | RFA | ||||||
| Braeden Kressler | C | 855,000800,556 | 775,000800,556 | 775,000800,556 | RFA | ||||
| Ty Voit | LW | 855,000800,556 | 775,000800,556 | 775,000800,556 | RFA | ||||
| Pontus Holmberg | RW | 775,000800,000 | 825,000800,000 | RFA* | |||||
| Nicholas Robertson | LW | 775,000796,667 | RFA | ||||||
| William Lagesson | D | 775,000775,000 | UFA | ||||||
| Dylan Gambrell | C | 775,000775,000 | UFA | ||||||
| Nick Abruzzese | C | 775,000775,000 | 775,000775,000 | RFA | |||||
| Marshall Rifai | D | 775,000775,000 | 775,000775,000 | UFA | |||||
| Maxime Lajoie | D | 775,000775,000 | RFA* | ||||||
| Kyle Clifford | LW | 775,000762,500 | UFA | ||||||
| Bobby McMann | C | 775,000762,500 | UFA |
 |
 |
