Team Payrolls | Free Agent List |
---|
Forwards | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
---|---|---|---|---|---|---|---|---|---|
Sean Couturier | C | 9,000,0007,750,000 | 9,000,0007,750,000 | 9,000,0007,750,000 | 7,750,0007,750,000 | 6,500,0007,750,000 | 6,500,0007,750,000 | 6,500,0007,750,000 | UFA |
Cam Atkinson | RW | 5,275,0005,875,000 | 5,275,0005,875,000 | UFA | |||||
Travis Konecny | C | 6,000,0005,500,000 | 7,000,0005,500,000 | UFA | |||||
Joel Farabee | LW | 4,250,0005,000,000 | 5,000,0005,000,000 | 5,750,0005,000,000 | 6,000,0005,000,000 | 6,000,0005,000,000 | UFA | ||
Scott Laughton | C | 3,875,0003,000,000 | 3,625,0003,000,000 | 2,500,0003,000,000 | UFA | ||||
Noah Cates | LW | 2,625,0002,625,000 | 2,625,0002,625,000 | RFA* | |||||
Garnet Hathaway | RW | 2,700,0002,375,000 | 2,050,0002,375,000 | UFA | |||||
Morgan Frost | C | 1,800,0002,100,000 | 2,400,0002,100,000 | RFA | |||||
Nicolas Deslauriers | LW | 2,000,0001,750,000 | 1,500,0001,750,000 | 1,500,0001,750,000 | UFA | ||||
Owen Tippett | RW | 1,750,0001,500,000 | 6,000,0006,200,000 | 7,500,0006,200,000 | 4,500,0006,200,000 | 6,500,0006,200,000 | 8,000,0006,200,000 | 7,500,0006,200,000 | 5,100,0006,200,000 |
Ryan Poehling | C | 1,400,0001,400,000 | 1,900,0001,900,000 | 1,900,0001,900,000 | UFA | ||||
Bobby Brink | RW | 925,000925,000 | RFA | ||||||
Tyson Foerster | C | 832,500863,333 | 832,500863,333 | RFA | |||||
Denis Gurianov | RW | 850,000850,000 | UFA | ||||||
Defense | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
Travis Sanheim | D | 8,125,0006,250,000 | 8,125,0006,250,000 | 8,125,0006,250,000 | 6,125,0006,250,000 | 4,875,0006,250,000 | 4,875,0006,250,000 | 4,875,0006,250,000 | 4,875,0006,250,000 |
Erik Johnson | D | 3,250,0003,250,000 | UFA | ||||||
Cam York | D | 1,600,0001,600,000 | 1,600,0001,600,000 | RFA | |||||
Marc Staal | D | 1,100,0001,100,000 | UFA | ||||||
Ronnie Attard | D | 775,000850,000 | 925,000850,000 | RFA* | |||||
Yegor Zamula | D | 775,000775,000 | RFA | ||||||
Goalies | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
Ivan Fedotov | G | 925,000925,000 | UFA | ||||||
Samuel Ersson | G | 892,500859,167 | 1,300,0001,450,000 | 1,600,0001,450,000 | RFA | ||||
Felix Sandstrom | G | 800,000775,000 | UFA | ||||||
Buyout, IR and Cap Adjustments | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
Ryan Ellis | D | 7,500,0006,250,000 | 6,500,0006,250,000 | 5,500,0006,250,000 | 4,500,0006,250,000 | UFA | |||
Rasmus Ristolainen | D | 5,500,0005,100,000 | 6,500,0005,100,000 | 5,500,0005,100,000 | 4,000,0005,100,000 | UFA | |||
Buried Salary - Philadelphia | G | 3,850,0003,850,000 | |||||||
Kevin Hayes | RW | 3,250,0003,571,428 | 2,625,0003,571,428 | 2,625,0003,571,428 | |||||
Jamie Drysdale | D | 2,300,0002,300,000 | 2,300,0002,300,000 | 2,300,0002,300,000 | RFA | ||||
Anthony Deangelo | D | 1,666,6671,666,667 | 1,666,6671,666,667 | ||||||
Noah Hanifin | D | 1,237,5001,237,500 | |||||||
Bonus Overage-Philadelphia | C | 1,187,5001,187,500 | |||||||
Nick Seeler | D | 800,000775,000 | 2,700,0002,700,000 | 2,700,0002,700,000 | 2,700,0002,700,000 | 2,700,0002,700,000 | UFA | ||
Oskar Lindblom | LW | 666,667666,667 | |||||||
Actual Payroll | 89,483,334 | 81,449,167 | 56,500,000 | 35,575,000 | 26,575,000 | 19,375,000 | 18,875,000 | 9,975,000 | |
Salary Cap Payroll | 84,502,262 | 76,676,428 | 53,221,428 | 39,250,000 | 27,900,000 | 20,200,000 | 20,200,000 | 12,450,000 | |
Cap Space | -1,002,262 |
UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
Minor | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
---|---|---|---|---|---|---|---|---|---|
Cal Petersen | G | 5,000,0005,000,000 | 6,000,0005,000,000 | UFA | |||||
Ryan Johansen | C | 4,000,0004,000,000 | 4,000,0004,000,000 | UFA | |||||
Carter Hart | G | 4,479,0003,979,000 | RFA | ||||||
Oliver Bonk | D | 950,000950,000 | 950,000950,000 | 950,000950,000 | RFA | ||||
Aleksei Kolosov | G | 925,000925,000 | 925,000925,000 | 925,000925,000 | RFA | ||||
Will Zmolek | D | 920,000920,000 | RFA | ||||||
Carson Bjarnason | G | 870,000913,333 | 920,000913,333 | 950,000913,333 | RFA | ||||
Emil Andrae | D | 892,500903,333 | 892,500903,333 | 925,000903,333 | RFA | ||||
Adam Ginning | D | 925,000883,750 | RFA | ||||||
Alexis Gendron | RW | 860,000860,000 | 860,000860,000 | 860,000860,000 | RFA | ||||
Helge Grans | D | 867,500847,500 | 832,500847,500 | RFA | |||||
Ethan Samson | D | 865,000846,667 | 865,000846,667 | 810,000846,667 | RFA | ||||
Samu Tuomaala | RW | 867,500830,833 | 800,000830,833 | 825,000830,833 | RFA | ||||
Elliot Desnoyers | LW | 862,500825,000 | 775,000825,000 | RFA | |||||
Mason Millman | D | 775,000818,333 | RFA | ||||||
Jon-Randall Avon | C | 850,000800,000 | 775,000800,000 | 775,000800,000 | RFA | ||||
Zayde Wisdom | C | 775,000797,500 | 775,000797,500 | RFA | |||||
Olle Lycksell | RW | 775,000787,500 | 800,000787,500 | RFA* | |||||
Rhett Gardner | LW | 775,000775,000 | 775,000775,000 | UFA | |||||
Louis Belpedio | D | 775,000775,000 | 775,000775,000 | UFA | |||||
Victor Mete | D | 775,000775,000 | UFA | ||||||
Tanner Laczynski | C | 775,000762,500 | UFA | ||||||
Adam Brooks | C | 775,000762,500 | UFA | ||||||
Cooper Marody | C | 775,000762,500 | UFA | ||||||
Oscar Eklind | C | 950,000950,000 | RFA | ||||||
Denver Barkey | C | 870,000913,333 | 920,000913,333 | 950,000913,333 | RFA |